Listing provided courtesy of OK Flat Fee RealtyOklahoma City MLSMLS# 1176655MLS ProviderContact Information: 405-759-8448
  • 371 days on site
  • 5 views

Invest in Hidden Pond Lodge – a proven, high-performing 1,920 sq ft, 3-bedroom + loft (sleeps 10), 3.5-bath short-term rental on 1.56 acres in Pine Hill West, Broken Bow, OK. Appraised at $1,010,000 (09/2025) by the area’s primary appraiser. Delivered $110,985 gross revenue in 2025 (OwnerRez reports available) and $94,200 in 2024 — placing it in the top 10-20% vs. market average of $52k–$61k (AirDNA/Rabbu data). Owner net income averages ~$68,000/year after 15% Treeline management fee (lowest in the area). NOI before debt service is approximately $75,000. Strong cash flow with 51% occupancy (188 rented days last year) and early 2026 momentum (81 days already pre-booked). $100,000+ in upgrades since 2022 (all receipts available): stainless-steel appliances, gourmet kitchen, new mattresses/box springs, faucets, gutters, gravel landscaping/driveways, privacy fences, security boulders, buried propane system (state-inspected and code-compliant — no portable tanks), Wi-Fi smart lock, smart thermostat, sun shades/curtains. Rare 1-acre stocked catch-and-release fishing pond (bass, catfish, perch, koi) with docks, poles, and pedal boat — a true differentiator. Additional amenities: hot tub, 40-amp EV charger, 18-ft Native American tipi, children’s playset, Frisbee golf, tetherball, horseshoes, corn hole, deer feeder. Low operating costs: $1,852/year insurance (near fire station + pond as fire resource — far below the $5k–$6k market average). Fully furnished and branded (logo + website domain included) with owner’s closet stocked with tools, parts, and firewood. Zero deferred maintenance. Minutes from Choctaw Casino, Beavers Bend State Park, Broken Bow Lake, Restaurant Row, hiking trails, and animal parks. Bitcoin accepted via secure escrow. Priced at $849,000 FSBO. Serious inquiries only — verified income statements and full OwnerRez reports provided with a written offer.

Source: Oklahoma City MLS, MLS#: 1176655

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
  • Property Type
    Residential
  • Lot
    1.56 acres

Get in Contact

Would you like to know more about this property? We're here to help! Let's connect and find what you're looking for.

Create a profile so you can receive updates on this property as soon as they happen!

Owning this Home

$
$ %
%
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

Life at 36 Spruce Court


Schools


School data courtesy of LiveBy, Inc.
Ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating. The schools displayed on this website are for informational purposes only and may not represent a complete or up-to-date list. School assignments are subject to change and should be verified directly with the local school district. Please contact the appropriate school district to confirm school zoning and enrollment eligibility for this property.

History

Date Event Value Agent
6/22/2026Source: Oklahoma City MLS Status Change
Active
6/10/2026Source: Oklahoma City MLS Status Change
Pending
3/3/2026Source: Oklahoma City MLS Price Reduction
$849,000 -10.2%
1/13/2026Source: Oklahoma City MLS Price Reduction
$945,000 -0.4%
10/3/2025Source: Oklahoma City MLS Price Increase
$949,000 39.6%
6/25/2025Source: Oklahoma City MLS Added to Database
June 25, 2025